HOME B — HomeMaid AB (publ) Income Statement

0.000.00%

Last trade - 00:00

IndustrialsAdventurousSmall CapNeutral

Annual income statement for HomeMaid AB (publ), fiscal year end - December 31st, SEK millions except per share, conversion factor applied.

	2021 December 31st	R2022 December 31st	2023 December 31st	2024 December 31st	2025 December 31st
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	ARS	ARS	ARS	ARS	PRESS
Standards:	SAS	SAS	SAS	SAS	—
Status:	Final	Final	Final	Final	Final
Revenue
Total Revenue	322	410	440	501	597
Cost of Revenue
Gross Profit	271	355	377	436	517
Selling / General / Administrative Expenses
Depreciation and Amortization
Other Operating Expenses
Total Operating Expenses	301	378	418	465	551
Operating Profit	21.5	32.5	22	36.4	46.4
Total Net Non Operating Interest Income / Expense
Net Income Before Taxes	20.9	31	19.1	33.4	43.2
Provision for Income Taxes
Net Income After Taxes	16.1	24.4	15.1	26.2	33
Minority Interest
Net Income Before Extraordinary Items
Net Income	15.8	23.5	14	26.2	33
Income Available to Common Shareholders Excluding Extraordinary Items
Income Available to Common Shareholders Including Extraordinary Items
Dilution Adjustment
Diluted Net Income	15.8	23.5	14	26.2	33
Diluted Weighted Average Shares
Basic EPS Including Extraordinary Items
Diluted EPS Including Extraordinary Items
Diluted EPS Excluding Extraordinary Items
Normalised Income Before Taxes
Normalised Income After Taxes
Normalised Income Available to Common Shareholders
Diluted Normalised EPS	1.17	1.2	0.738	1.38	1.74
Dividends per Share